Billed Entity:
126359
FRN:
1999069068
Funding Year:
2019
470#:
180010825
471#:
191033856
Category of Service:
INTERNAL CONNECTIONS
Status:
Funded
FCDL Date:
2019-12-12
Wave:
37
FCDL Comment:
MR1:The amount of the funding request was changed from $1,526,374.25 to $1,391,088.78 to remove Cat 2 over budget amounts.||MR2:The funding request cost allocation for line 1999069068.001 was reduced from $3,375.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22287-CROSSLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.002 was reduced from $1,950.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22234-FRIENDLY HIGH SCHOOL.The funding request cost allocation for line 1999069068.002 was reduced from $1,625.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22287-CROSSLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.004 was reduced from $9,150.00 to $7,200.00 to remove the amount that exceeded the Category Two budget set for the following entity:22096-BELTSVILLE ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.004 was reduced from $5,550.00 to $2,700.00 to remove the amount that exceeded the Category Two budget set for the following entity:22099-FUCHS SPECIAL ED CENTER.The funding request cost allocation for line 1999069068.004 was reduced from $7,950.00 to $4,950.00 to remove the amount that exceeded the Category Two budget set for the following entity:22142-PERRYWOOD ELEMENTARY.The funding request cost allocation for line 1999069068.004 was reduced from $3,600.00 to $3,450.00 to remove the amount that exceeded the Category Two budget set for the following entity:22243-OXON HILL ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.004 was reduced from $8,550.00 to $8,400.00 to remove the amount that exceeded the Category Two budget set for the following entity:22264-SUITLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.004 was reduced from $10,050.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22275-STODDERT MIDDLE SCHOOL.The funding request cost allocation for line 1999069068.004 was reduced from $750.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22287-CROSSLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22139-STONE ELEMENTARY SCHOOL.||MR3:The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22220-JOHN BAYNE ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22243-OXON HILL ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22262-DISTRICT HEIGHTS ELEM SCHOOL.The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22264-SUITLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22287-CROSSLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.005 was reduced from $6,852.36 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22292-HILLCREST HEIGHTS ELEM SCHOOL.The funding request cost allocation for line 1999069068.006 was reduced from $180.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22243-OXON HILL ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.006 was reduced from $180.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22262-DISTRICT HEIGHTS ELEM SCHOOL.The funding request cost allocation for line 1999069068.006 was reduced from $180.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22264-SUITLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.006 was reduced from $180.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22287-CROSSLAND HIGH SCHOOL.The funding request cost allocation for line 1999069068.006 was reduced from $180.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22358-LEWISDALE ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.007 was reduced from $1,645.50 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22275-STODDERT MIDDLE SCHOOL.The funding request cost allocation for line 1999069068.008 was reduced from $5,088.45 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22249-POTOMAC HIGH SCHOOL.The funding request cost allocation for line 1999069068.009 was reduced from $3,496.00 to $2,185.00 to remove the amount that exceeded the Category Two budget set for the following entity:22110-DUVAL HIGH SCHOOL.||MR4:The funding request cost allocation for line 1999069068.010 was reduced from $39,945.00 to $37,282.00 to remove the amount that exceeded the Category Two budget set for the following entity:22359-RIDGECREST ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.011 was reduced from $3,852.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22139-STONE ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.011 was reduced from $6,848.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22201-RIVERDALE ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.013 was reduced from $6,715.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:16047208-NORTHVIEW ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.013 was reduced from $3,950.00 to $1,185.00 to remove the amount that exceeded the Category Two budget set for the following entity:22128-OAKLANDS ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.013 was reduced from $3,160.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22185-EVANS ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.013 was reduced from $7,110.00 to $1,185.00 to remove the amount that exceeded the Category Two budget set for the following entity:22190-WALDON WOODS ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.014 was reduced from $1,449.00 to $378.00 to remove the amount that exceeded the Category Two budget set for the following entity:22110-DUVAL HIGH SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $3,850.00 to $3,575.00 to remove the amount that exceeded the Category Two budget set for the following entity:16047208-NORTHVIEW ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $8,250.00 to $2,750.00 to remove the amount that exceeded the Category Two budget set for the following entity:16083096-EDWARD M FELEGY ELEMENTARY.The funding request cost allocation for line 1999069068.016 was reduced from $9,075.00 to $4,950.00 to remove the amount that exceeded the Category Two budget set for the following entity:22098-HIGH POINT HIGH SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $1,925.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22185-EVANS ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $11,550.00 to $9,075.00 to remove the amount that exceeded the Category Two budget set for the following entity:22205-PARKDALE HIGH SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $3,575.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22358-LEWISDALE ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $4,125.00 to $3,850.00 to remove the amount that exceeded the Category Two budget set for the following entity:22359-RIDGECREST ELEMENTARY SCHOOL.The funding request cost allocation for line 1999069068.016 was reduced from $1,375.00 to $0.00 to remove the amount that exceeded the Category Two budget set for the following entity:22380-COLUMBIA PARK ELEM SCHOOL.||MR5:The product type for FRN Line Item 1999069068.009 was modified from Transceiver to Connectors to agree with the applicant documentation.The product type for FRN Line Item 1999069068.014 was modified from Switch to Cabling to agree with the applicant documentation.
Service Start Date (471):
2019-07-01
Service Start Date (486):
2019-07-01
Committed Amount:
$1,112,871.02
Last Date of Service:
2023-03-08
Disbursed Amount:
$1,102,897.64
Payment Mode:
SPI
Remaining:
$9,973.38
Last Date to Invoice:
2022-05-31

Original
Committed
Monthly Cost:
$0.00
$0.00
Ineligible Monthly Cost:
$0.00
$0.00
Months of Service:
12
12
Annual Recurring Charges:
$0.00
$0.00
One Time Cost:
$1,526,374.25
$1,391,088.78
One Time Ineligible Cost:
$0.00
$1,391,088.78
Total Cost:
$1,526,374.25
$1,391,088.78
Discount Percent:
80
80
Requested Amount:
$1,221,099.40
$1,112,871.02